Co entry name 1, 2 Journalists'f ares Venue fee 4, Security fee 5, Advertising expenses 7, concrete content st Singer fees 3, 6, Detail item 7700 Campus singer 15Expenditure * 300 yuan / Expenditure (4 persons, twice) 4500 Meals 15Branch * 4 people yuan / share * 4 times 2400 Beverage fee 17-18Number two days Live coverage of the performan ce * 10 800 60Person * 200 yuan/person 1200 0 1000 0 25People * 30 yuan per person 750 3160 0 Color poster 1000Zhang *2 yuan / Zhang Ordinary Poster 500Zhang *1 yuan / Zhang The Brochure 3000Ben *2 yuan / Ben 6000 Scroll 7Bar * 200 yuan / bars + 1 bars * 300 yuan / bars 1700 Display Board 10Block * 300 yuan / block + 400 yuan 3400 Press conference Including venue fee, journalist's car and horse fee, transportation liaison fee, etc. 6000 Campus publicity expenses 10Many universities 2000 television On-site production Stage and equipment fees recording 2000 500 and 1000 0 Dancing Beauty, Audio, Lighting, Staff Expenses 6000 0 2090 0 Office expenses Transportat 5000 ion and liaison fees Food and beverage expenses for performan ces Staff and performers on the day of performance (three meals) Service charge 20Person person Other 8, * 250 yuan 900 per 5000 1000 0 gift Preliminary screening and rehearsal costs 8100 Site rent Singer's Horsefare 5000 Car and Catering expenses Traffic expense Total Budget Table of the First Samsung College Students'Original Music Festival Total sum16000 yuan * (1-0.055) - 500 = 150700 yuan 1400 1500 200 151 050